# Growing Gains – GTI Q2 Revenue Increased 228% Year-Over-year

• Closed previously announced acquisition of Integral Associates to scale distribution of brand portfolio to Nevada and California
• Retail expansion accelerates with the opening of six new stores in the quarter and nine new Rise™ stores since April 1 across Ohio, Florida and Pennsylvania
• Retail expansion into California with three license wins in key markets

CHICAGO and VANCOUVER, British Columbia, Aug. 28, 2019 (GLOBE NEWSWIRE) — Green Thumb Industries Inc. ("GTI" or the "Company") (CSE: GTII) (OTCQX: GTBIF), a leading national cannabis consumer packaged goods company and owner of Rise™ and Essence retail stores, today reported its financial results for the second quarter ended June 30, 2019.  All currency is in U.S. dollars, unless noted otherwise.

Financial Highlights

• Second quarter 2019 revenue increased 228% year-over-year to $44.7 million. Quarter-over-quarter revenue increased 60%, a record sequential growth for GTI. Revenue growth was driven by organic growth across the Company's consumer products and retail businesses, strategic acquisitions and increased store traffic. • Gross margins before biological adjustments for the second quarter 2019 improved to 52% from 46% in the prior year and from 47% in the prior quarter due to increased operating efficiencies as the business continues to scale. • Net loss for the second quarter 2019 was$22.2 million, as compared to net loss of $9.7 million in the first quarter 2019, primarily due to a decrease in value from a variable note receivable in other income (expense) and debt-related interest expenses. • EBITDA1 and Adjusted Operating EBITDA1 for the quarter, as described in the accompanying financial table, was a loss of$9.4 million and a gain of $5.0 million, respectively. • Current assets totaled$189.2 million and included cash and cash equivalents of $135.8 million. Total debt outstanding was$96.3 million.
• On May 23rd, closed $105.5 million senior secured non-brokered private placement of notes. GTI intends to use the proceeds for general working capital purposes, strategic growth initiatives and to retire the Company's existing debt. Management Commentary "We are pleased to report another solid quarter of positive yet disciplined momentum with record revenue and positive adjusted operating EBITDA as our strategic plan delivers on operating efficiencies from scale," said GTI Founder and Chief Executive Officer Ben Kovler. "Continued execution of key priorities such as the closing of Integral Associates, accelerated store openings, and expanded distribution of our brand portfolio sets us up well for the future." – GTI Founder and Chief Executive Officer Ben Kovler. "We are deep in the chapter of maximizing the levers in our business to drive long-term operational performance that delivers value for our shareholders and the communities in which we operate," Kovler continued. "We are focused on optimizing our wholesale and retail businesses, integrating our acquisitions, and further strengthening compliance across the organization. We are pleased to see many of these efforts already bearing fruit as we head into the second half of 2019 and I want to thank our team for all of their hard work." Consumer Packaged Goods Business Develo pment • GTI's family of consumer brands spans across THC and CBD product categories and consumption methods and includes: Rythm, The Feel Collection, Dogwalkers, incredibles, Dr. Solomon's and Beboe. As of June 30th, GTI's consumer brands are sold in cannabis retail stores in nine states, including its own Rise™ and Essence retail stores. • Sales of GTI's brand portfolio increased 276% over prior year and 70% quarter-over-quarter driven by a combination of market growth and new distribution of the company's brand portfolio. Capacity expansion efforts in Pennsylvania, Illinois, and Massachusetts are progressing according to plan. • In April, GTI launched Beboe Therapies, a luxury CBD-infused skin-care line that is formulated with the same high-potency, high-quality CBD found in Beboe's premium vaporizer pens and pastilles and is available online and at select luxury retailers. • On June 5th, GTI successfully completed the acquisition of Integral Associates LLC, with integration efforts and synergies progressing on schedule. The acquisition added two cultivation and processing facilities in Las Vegas, supporting expanded wholesale distribution of GTI's branded products portfolio in Nevada. • On June 18th, GTI closed on the acquisition of MC Brands LLC, adding the award-winning Colorado-based edibles brand incredibles to GTI's brand portfolio. The incredibles brand is currently distributed in Colorado, Oklahoma, Nevada, Illinois, and Massachusetts. • During the quarter, GTI completed the re-brand of Dogwalkers, the portfolio's leading pre-roll brand currently sold in four states: Illinois, Massachusetts, Maryland and Nevada. • Subsequent to the quarter on August 22nd, GTI was awarded a cultivation license by the Ohio Department of Commerce. The cultivation operation will be located in Toledo as part of a processing and manufacturing facility that will also produce GTI's branded product portfolio. • Subsequent to the quarter on August 23rd, GTI closed on the acquisition of New York-based Fiorello Pharmaceuticals Inc. which includes one of only ten licenses for a cultivation and manufacturing facility in Schenectady County, allowing the production and distribution of GTI's brand portfolio throughout the state. Retail Business Development • Retail revenue increased 189% year-over-year and 60% quarter-over-quarter, driven by organic growth generated from increased transaction activity at existing stores and the addition of Essence retail stores. Second quarter revenue included sales generated from 25 open stores across the country. • Comparable sales (stores open for at least 12 months) exceeded 50% off a store base of 13 stores, driven by transaction growth and higher average ticket sales. Quarter over quarter comparable sales were up 27% off a store base of 15 stores. • During the quarter, GTI launched a re-brand of its Rise™ retail concept to further contemporize, innovate and elevate the consumer experience to empower the right to wellness. The re-brand brings an enhanced look and feel while staying true to providing outstanding customer service, product selection and authentic customer experiences. • GTI opened 13 stores year-to-date including six stores in the second quarter and three subsequent to the quarter for nine new Rise™ stores since April 1 across Florida, Ohio, and Pennsylvania: • Florida: Opened four Rise™ stores in Pinellas Park, Bonita Springs, Oviedo, and Hallandale Beach, bringing total open stores in the state to five with licenses to open 30 additional locations. • Ohio: Opened two Rise™ stores in Toledo and Lorain during the quarter and a third store in Cleveland subsequent to the quarter. Future stores include two stores in Lakewood. • Pennsylvania: Opened two Rise™ stores in Latrobe and Mechanicsburg, bringing total open stores in the state to six with licenses to open 12 additional locations. • Plans are on track with previous guidance to open approximately 15 to 20 new stores in 2019 with anticipated total store count in the range of 35 to 40 at year end. Including the recent New York license acquisition, the Company currently has 31 open stores across the nation with licenses to open a total of 95 locations. • On May 12th, Rise™ Amherst began adult-use sales in Massachusetts, boosting store traffic and sales. Amherst is the highest populated municipality in Hampshire County and home to the Five College Consortium in Western Massachusetts. • On May 15th, GTI acquired Evergreen Dispensary, LLC., owner of Salveo Health & Wellness, a retail store located in Canton, Illinois. • On June 25th, the Cannabis Regulation and Tax Act was signed into law in Illinois, legalizing adult use sales beginning January 1, 2020, and granting current operators the option to open one additional retail store per license. • During and subsequent to the quarter, further deepened the retail footprint in Southern California through key retail license wins in Pasadena, Culver City, and West Hollywood, which also includes a consumption lounge. • Subsequent to the quarter on August 23rd, GTI closed on the acquisition of New York-based Fiorello Pharmaceuticals Inc., which includes four retail stores in highly trafficked areas in Manhattan, Rochester, Halfmoon and Nassau County, three of which are open. Leadership and Corporate Governance Update • Following the closing of the acquisition of Integral Associates on June 5th, the company's co-founders Armen Yemenidijian and Alex Yemenidijian, joined GTI as President and Director, respectively. Armen was the co-founder and CEO of Integral Associates, Nevada's leading operator. Alex was previously the Chairman of the Board and Chief Executive Officer of Tropicana Las Vegas Hotel & Casino, Inc. and Chairman of the Board and Chief Executive Officer of Metro-Goldwyn-Mayer Inc. • Subsequent to the quarter, GTI's executive leadership team expanded with the addition of Julie Knudson as Chief People Officer, overseeing talent acquisition and culture and engagement initiatives. Julie brings an extensive business background including leadership in premier market-leading organizations, publicly traded companies and high-growth entities ranging from early-stage companies to Fortune 500 C-suite experience, most recently as Chief Human Resources Officer of General Growth Properties. Capital Markets and Financing Activities On May 23rd, GTI closed a$105.5 million senior secured non-brokered private placement debt financing through the issuance of senior secured notes (the "Notes"). The financing will be used for general working capital purposes, strategic growth initiatives, and to retire the Company's existing debt. The Notes have a maturity date of May 22, 2022, and will bear interest at 12% per annum, payable quarterly, with an option, at the discretion of the Company, to extend an additional 12 months. The Company also has the ability to raise an additional approximately $45 million under the terms of this note six months from the initial date of close. Second Quarter 2019 Financial Overview Total revenue for the second quarter of 2019 was$44.7 million, up 228% from $13.6 million for the second quarter of 2018 and up 60% from$27.9 million for the first quarter of 2019. Revenue growth was driven by the distribution expansion of GTI's branded product portfolio to third-party retailers, the addition of Integral Associates in Nevada, and increased store traffic to GTI's 25 open and operating retail stores, particularly in Illinois and Pennsylvania.

In the second quarter, GTI generated revenue from ten of its twelve markets: Nevada, Illinois, Pennsylvania, Massachusetts, Florida, Maryland, Connecticut, California, Ohio and Colorado. The Company also made capital investments related to the build out of new markets in New York and New Jersey, in preparation for revenue generation over the next six months.

Gross profit before biological asset adjustment for the second quarter was $23.2 million or 52%, as compared to$6.3 million or 46% for the same period last year. Gross margin improvement was driven primarily by increased operating efficiencies. Gross profit after net gains on biological asset transformation for the second quarter was $22.6 million or 50% as compared to$6.9 million or 50% for the same period last year.

Total operating expenses for the second quarter were $32.5 million, as compared to$12.1 million for the same period last year and $26.1 million last quarter. Total operating expenses include general and administrative ("G&A") expenses, which totaled$24.9 million for the quarter. G&A expenses include increased headcount related expenses as the Company continues to scale the business, non-recurring acquisition related expenses of $1.4 million, and non-cash expenses related to stock-based compensation of$6.3 million for the quarter.

Total other expenses were $12.3 million for the second quarter as compared to total other income of$34.5 million for the same period last year. The decrease primarily reflects a decrease in value from a variable note receivable in other income (expense) and debt-related interest expenses.

Net loss attributable to GTI for the second quarter was $22.2 million. EBITDA1 was a loss of$9.4 million for the second quarter of 2019. Excluding fair value adjustments, non-cash stock compensation expenses, and transaction closing costs, GTI generated Adjusted Operating EBITDA1 of $5.0 million for the second quarter of 2019, an improvement from a loss of approximately$0.4 million in the prior quarter.

Balance Sheet and Liquidity

As of June 30, 2019, total Company assets were $1.1 billion, including cash and cash equivalents of$135.8 million and long-term liabilities of $153.4 million. The Company had$96.3 million total debt.

Total shares on a fully converted basis were 200,495,458 at June 30, 2019. Total fully diluted shares were 208,323,751 including options, warrants and restricted stock units (RSUs).